Newsroom
Press Releases

<< Back to Press Releases

USX Corporation Reports Marathon Group Third Quarter 2001 Results

PRNewswire
PITTSBURGH
10.22.2001

USX-Marathon Group (NYSE: MRO) today issued the following:

     Earnings Highlights
             (Dollars in millions except per diluted share data)

                                                    3Q 2001        3Q 2000

  Net income adjusted for special items               $319           $356
     - per diluted share                             $1.03          $1.14
  Net income                                          $193           $121
  Net income per diluted share                       $0.62          $0.38
  Revenues and other income                         $8,336         $9,228

USX-Marathon Group (NYSE: MRO) reported third quarter 2001 net income adjusted for special items of $319 million, or $1.03 per diluted share, compared with net income adjusted for special items of $356 million, or $1.14 per diluted share, in the third quarter of 2000.

The Marathon Group recorded third quarter 2001 net income of $193 million, or $0.62 per diluted share, which included a $126 million after-tax loss primarily related to the complete sale of Marathon's heavy oil assets in Canada. This sale is part of a strategic realignment to focus on Canadian gas assets. Net income in the third quarter of 2000 was $121 million, or 38 cents per diluted share, which included a $235 million one-time, non-cash deferred tax charge.

USX Corporation Board Chairman Thomas J. Usher said, "Our downstream refining and marketing segment continued to perform very well this quarter and upstream production levels surpassed our third quarter production targets. However, crude oil and natural gas prices declined by quarter-end."

Marathon Group revenues were $8.3 billion in third quarter 2001 compared to $9.2 billion in third quarter 2000.

Income for Marathon's reportable segments was $840 million in third quarter 2001 versus $776 million in third quarter 2000.

Worldwide exploration and production (upstream) segment income totaled $259 million in third quarter 2001 compared to $465 million in third quarter 2000. The decrease was primarily due to lower crude oil and natural gas prices and increased depreciation, partially offset by reduced exploration expense primarily resulting from the timing of well expenditures and reduced geophysical contract expenditures.

Domestic upstream income was $210 million in third quarter 2001 compared to $305 million in third quarter 2000.

International upstream income was $49 million in third quarter 2001 compared to $160 million in third quarter 2000. The East Foinaven field, located in the U.K. Atlantic Margin, commenced production in late September and is currently flowing at a gross rate of 16,000 barrels per day. Marathon acquired a 28 percent interest in Foinaven and a 47 percent interest in East Foinaven in the trade with Shell for Marathon's interest in Sakhalin Energy in late 2000. Through third quarter 2001, the Foinaven fields have produced an average 21,500 net barrels per day of liquid hydrocarbons.

Marathon's Gulf of Mexico exploration drilling program was delayed due to the previously announced cancellation of the contract for the Cajun Express rig. The two wells expected to be drilled with the Cajun Express rig have been delayed until December 2001 and January 2002. However, Marathon has been able to participate in or accelerate the drilling of other prospects. The Deep Ozona (Garden Banks 515) and Timber Wolf (Mississippi Canyon 555) prospects are currently drilling and are expected to reach total depth in the fourth quarter. The Paris Carver (Green Canyon 601) prospect is expected to spud late in the fourth quarter with drilling continuing into 2002. Marathon's international drilling program is proceeding on schedule with a shallow-water Nova Scotia well currently drilling, and with Angola and Nova Scotia deepwater wells expected to spud in the fourth quarter.

Marathon's fourth quarter production is expected to be approximately 415 to 420 thousand barrels of oil equivalent per day. Full year 2001 production is expected to be approximately 420 thousand barrels of oil equivalent per day. For 2002, Marathon's production is expected to average between 430 and 435 thousand barrels of oil equivalent per day.

On August 23, 2001, Marathon announced plans to develop a strategic alliance with Yukos Oil Company, the second largest Russian oil company. As part of the alliance, a joint business development group will be formed to evaluate international investment opportunities. On August 29, 2001, Marathon announced agreements with Statoil, Norsk Hydro and TotalFinaElf to acquire varied interests in five licenses in the Norwegian Sector of the North Sea. The portfolio additions include several undeveloped discoveries close to Marathon's existing infrastructure positions in the Heimdal and Brae areas of the North Sea. The transactions are subject to necessary approvals from the Norwegian authorities.

Refining, marketing and transportation (downstream) segment income was $575 million in third quarter 2001 compared to $299 million in third quarter 2000 reflecting a higher refining and wholesale marketing gross margin, partially offset by lower Speedway SuperAmerica LLC (SSA) gasoline and distillate sales volumes and increased refining and marketing transportation expenses.

Pilot Travel Centers LLC (PTC), a joint venture owned 50 percent each by Marathon Ashland Petroleum LLC (MAP) and Pilot Corporation, began operations on September 1, 2001. MAP, through its wholly owned retail unit SSA, contributed 94 travel centers in the formation of PTC. PTC is now the largest travel center network in the United States with more than 235 locations. The new venture, based in Knoxville, Tennessee, has approximately 11,000 employees.

The Garyville, Louisiana refinery coker achieved mechanical completion in early October and is currently operating at more than 80 percent of capacity. The coker is anticipated to be at full production during the fourth quarter of this year. This new unit will allow the Garyville refinery to use heavier, lower cost crude and reduce the production of heavy fuel oil.

The proposed separation of the Marathon Group and the U. S. Steel Group into two independent companies is subject to approval at a special meeting of stockholders to be held on October 25. The separation is also subject to several other conditions including receipt of a favorable ruling from the Internal Revenue Service as to the tax-free status of the separation. The separation is expected to occur at year-end, subject to the absence of any materially adverse change in business conditions for the energy and/or steel business, delay in obtaining the IRS ruling or other unfavorable circumstances. Shareholders should note that failure to cast a vote will have the same effect as voting against the separation. Shareholders may vote in person, by returning their proxy card, or by telephone or Internet.

This release contains forward-looking statements with respect to the exploration drilling program, timing and levels of Marathon's worldwide liquid hydrocarbon and natural gas production, the planned alliance with Yukos Oil Company, the plan to acquire interests in licenses in the Norwegian sector of the North Sea, and the full operation of the Garyville coker. Some factors that could potentially affect the exploration drilling program and worldwide liquid hydrocarbon and natural gas production include acts of war or terrorist acts and the governmental or military response thereto, pricing, supply and demand for petroleum products, amount of capital available for exploration and development, regulatory constraints, timing of commencing production from new wells, drilling rig availability and other geological, operating and economic considerations. Some factors that could affect the planned alliance with Yukos Oil Company include the execution and closing of definitive agreements, and the receipt of government approvals. The realization of anticipated benefits is dependent upon the effectiveness of the mutual alliance and future economic conditions. Some factors that could affect the plan to acquire interests in licenses in the Norwegian sector of the North Sea include the execution and closing of definitive agreements, and the receipt of necessary approvals from the Norwegian authorities. Some factors that could impact the Garyville coker project include unanticipated operational issues. In accordance with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, USX has included in Form 10-K for the year ended December 31, 2000, as amended in Forms 10-K/A, and in subsequent Forms 10-Q and Forms 8-K, cautionary statements identifying important factors, but not necessarily all factors, that could cause actual results to differ materially from those set forth in the forward-looking statements.

A Statement of Operations and Preliminary Supplemental Statistics for the Marathon Group and a Consolidated Statement of Operations for USX Corporation are attached.

The company will conduct a conference call on third quarter earnings on Monday, October 22 at 1 p.m. EDST. To listen to the webcast of the conference call, visit the USX website, http://www.usx.com/ and click on the "Marathon Group" button, then the "Investor Services" button. Replays of the webcast will be available through October 29.

For more information on USX Corporation and Marathon Group, visit our websites at http://www.usx.com/ or http://www.marathon.com/. USX Corporation press releases are available through Company News On-Call at http://www.prnewswire.com/gh/cnoc/comp/929150.html; or at http://www.prnewswire.com/gh/cnoc/comp/133204.html.

                    MARATHON GROUP OF USX CORPORATION
                   STATEMENT OF OPERATIONS (Unaudited)
                   -----------------------------------

                                     Third Quarter        Nine Months
                                        Ended                Ended
                                     September 30        September 30
  (Dollars in millions,
   except per share amounts)        2001       2000       2001      2000
  --------------------------------------------------------------------------

  REVENUES AND OTHER INCOME:
   Revenues                         $8,502    $9,169    $26,243  $25,588
   Dividend and investee income         34        40        106       68
   Net gains (losses) on disposal
    of assets                         (207)        2       (185)     104
   Other income                          7        17         83       33
                                    ------    ------     ------   ------
     Total revenues and
      other income                   8,336     9,228     26,247   25,793
                                    ------    ------     ------   ------
  COSTS AND EXPENSES:
   Cost of revenues (excludes items
    shown below)                     6,046     6,864     18,482   18,927
   Selling, general and
    administrative expenses            171       151        497      409
   Depreciation, depletion and
    amortization                       302       241        911      727
   Taxes other than income taxes     1,217     1,192      3,541    3,474
   Exploration expenses                 20        51         69      142
                                    ------    ------     ------   ------
     Total costs and expenses        7,756     8,499     23,500   23,679
                                    ------    ------     ------   ------
  INCOME FROM OPERATIONS               580       729      2,747    2,114
  Net interest and other financial
   costs                                36        53        109      192
  Minority interest in income of
   Marathon Ashland Petroleum LLC      223       115        650      373
                                    ------    ------     ------   ------
  INCOME BEFORE INCOME TAXES AND
   CUMULATIVE EFFECT OF CHANGE
   IN ACCOUNTING PRINCIPLE             321       561      1,988    1,549
  Provision for income taxes           128       440        705      807
                                    ------    ------     ------   ------
  INCOME BEFORE CUMULATIVE EFFECT
   OF CHANGE IN ACCOUNTING PRINCIPLE   193       121      1,283      742
  Cumulative effect of change in
   accounting principle                  -         -         (8)       -
                                    ------    ------     ------   ------
  NET INCOME                          $193      $121     $1,275     $742
                                    ======    ======     ======   ======
  MARATHON STOCK DATA:
   Income before cumulative effect of
    change in accounting principle    $193      $121     $1,283     $742
     - Per share - basic               .63       .38       4.16     2.38
                 - diluted             .62       .38       4.15     2.37
   Cumulative effect of change
    in accounting principle              -         -         (8)       -
     - Per share - basic                 -         -       (.03)       -
                 - diluted               -         -       (.03)       -
   Net income                         $193      $121     $1,275     $742
     - Per share - basic               .63       .38       4.13     2.38
                 - diluted             .62       .38       4.12     2.37

   Dividends paid per share            .23       .23        .69      .65

   Weighted average shares, in
    thousands
     - Basic                       309,309   311,847    309,056  312,068
     - Diluted                     309,923   312,094    309,452  312,272

  The following notes are an integral part of this financial statement.

                    MARATHON GROUP OF USX CORPORATION
                  SELECTED NOTES TO FINANCIAL STATEMENT
                  -------------------------------------

   1.  The statement of operations of the Marathon Group includes the
       results of operations for the businesses of Marathon Oil Company
       (Marathon) and certain other subsidiaries of USX and a portion of
       USX's net financial costs, general and administrative costs and
       income taxes attributed to the groups in accordance with USX's
       accounting and tax allocation policies.  This statement should be
       read in connection with the consolidated statement of operations of
       USX.

   2.  Effective January 1, 2001, USX adopted Statement of Financial
       Accounting Standards No. 133, "Accounting for Derivative Instruments
       and Hedging Activities" (SFAS No. 133), as amended by SFAS Nos. 137
       and 138.  This Standard requires recognition of all derivatives as
       either assets or liabilities at fair value.

       The transition adjustment related to adopting SFAS No. 133 on
       January 1, 2001, was recognized as a cumulative effect of change in
       accounting principle.  The unfavorable cumulative effect on net
       income, net of a tax benefit of $5 million, was $8 million.  The
       unfavorable cumulative effect on other comprehensive income (OCI),
       net of a tax benefit of $4 million, was $8 million.  The amounts
       reported as OCI will be reflected in net income when the anticipated
       physical transactions are consummated.

   3.  In the first quarter 2001, Marathon acquired Pennaco Energy, Inc.
       (Pennaco), a natural gas producer.  Marathon acquired 87% of the
       outstanding stock of Pennaco through a tender offer completed on
       February 7, 2001 at $19 a share.  On March 26, 2001, Pennaco was
       merged with a wholly owned subsidiary of Marathon.  Under the terms
       of the merger, each share not held by Marathon was converted into the
       right to receive $19 in cash.  The total purchase price of Pennaco
       was $506 million.  The acquisition was accounted for under the
       purchase method of accounting.  Results of operations for the nine
       months of 2001 include the results of Pennaco from February 7, 2001.

   4.  In the third quarter of 2001, the Marathon Group recorded a
       $221 million pretax loss related to the sale of Marathon's heavy oil
       assets in Canada, which is included in net gains (losses) on disposal
       of assets.

   5.  On July 31, 2001, USX announced that its board of directors approved
       the definitive plan of reorganization to separate the energy and
       steel businesses of USX (Proposed Separation).  The Proposed
       Separation envisions a tax-free spin-off of the steel business of USX
       into a freestanding, publicly traded company to be known as United
       States Steel Corporation.  Holders of current USX-U. S. Steel Group
       Common Stock will become holders of United States Steel Corporation
       Common Stock.  Holders of current USX-Marathon Group Common Stock
       will continue to hold their shares in USX which will be renamed
       Marathon Oil Corporation.  The Proposed Separation does not
       contemplate a cash distribution to stockholders.  The Proposed
       Separation is subject to the approval of the holders of a majority of
       the outstanding shares of each class of current USX common stock,
       receipt of a favorable private letter ruling from the Internal
       Revenue Service (IRS) on the tax-free nature of the transaction,
       completion of necessary financing arrangements and receipt of
       necessary regulatory and third party consents.  The transaction is
       expected to occur on or about December 31, 2001.

   6.  On July 2, 2001, a corporate reorganization was implemented to create
       a new holding company structure.  USX became a holding company that
       owns all of the outstanding equity of Marathon Oil Company, an Ohio
       Corporation which, directly and indirectly, owns and operates the
       businesses of the USX-Marathon Group, and United States Steel LLC, a
       Delaware limited liability company which, directly and indirectly,
       owns and operates the businesses of the USX-U. S. Steel Group.  The
       reorganization will not have any impact on the results of operations
       or financial position of USX Corporation, the Marathon Group or the
       U. S. Steel Group.

       This reorganization in corporate form was independent of the Proposed
       Separation of the energy and steel businesses of USX Corporation.


                    MARATHON GROUP OF USX CORPORATION
             PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited)
             ------------------------------------------------

                                      Third Quarter        Nine Months
                                          Ended               Ended
                                      September 30        September 30
  (Dollars in millions)               2001     2000       2001      2000
  --------------------------------------------------------------------------

  INCOME (LOSS) FROM OPERATIONS
   Exploration & Production ("E&P")
     Domestic                         $210      $305     $1,012     $783
     International                      49       160        292      347
                                     -----     -----      -----    -----
       Income For E&P Reportable
        Segment                        259       465      1,304    1,130
   Refining, Marketing &
    Transportation(a)                  575       299      1,693      968
   Other Energy Related Businesses(b)    6        12         38       25
                                     -----     -----      -----    -----
         Income For Reportable
          Segments                    $840      $776     $3,035   $2,123

  Items Not Allocated To Segments:
   Administrative Expenses            $(39)     $(48)     $(104)   $(105)
   Gain on disposition of
    Angus/Stellaria                      -         -          -       87
   Gain on lease resolution with
    U.S. Government                      -         -         59        -
   Gain/(loss) on ownership change
    - MAP                                1         1         (5)       9
   Loss related to sale of certain
    Canadian assets                   (221)        -       (221)       -
   Costs related to proposed
    separation(c)                       (1)        -        (17)       -
                                    ------    ------     ------   ------
       Marathon Group Income
        From Operations               $580      $729     $2,747   $2,114

  CAPITAL EXPENDITURES
   Exploration & Production           $219      $153       $593     $553
   Refining, Marketing &
    Transportation                     153       149        365      315
   Other(d)                             20         -         62       10
                                     -----     -----      -----    -----
       Total                          $392      $302     $1,020     $878

  EXPLORATION EXPENSE
   Domestic                             $9       $33        $34      $84
   International                        11        18         35       58
                                     -----     -----      -----    -----
       Total                           $20       $51        $69     $142

  OPERATING STATISTICS

  Net Liquid Hydrocarbon Production(e):
       United States                 124.1     129.4      124.9    131.7
       Europe                         52.3      26.3       47.0     28.2
       Other International            23.8      42.8       30.0     37.3
                                    ------    ------     ------   ------
         Total Consolidated          200.2     198.5      201.9    197.2
       Domestic Equity Investee
        (MKM Partners L.P.)            9.0         -        9.5        -
       International Equity Investees
        (CLAM & Sakhalin Energy)(f)    0.1      24.4        0.1      9.1
                                    ------    ------     ------   ------
       Worldwide                     209.3     222.9      211.5    206.3

  Net Natural Gas Production(g):
       United States                 751.8     715.5      771.4    726.1
       Europe(h)                     301.4     306.2      322.0    333.1
       Other International           119.1     144.8      125.4    144.8
                                    ------    ------    -------  -------
         Total Consolidated        1,172.3   1,166.5    1,218.8  1,204.0
       International Equity
        Investee (CLAM)               26.4      21.4       31.6     28.0
                                   -------   -------    -------  -------
         Worldwide                 1,198.7   1,187.9    1,250.4  1,232.0

  Average Equity Sales Prices(i)(j):
   Liquid Hydrocarbons (per Bbl)
     Domestic                       $21.33    $26.58     $21.80   $24.85
     International                   24.19     28.84      24.95    26.87
   Natural Gas (per Mcf)
     Domestic                        $2.49     $3.61      $3.98    $2.90
     International                    2.30      2.59       3.07     2.47


                    MARATHON GROUP OF USX CORPORATION
             PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited)
             ------------------------------------------------

                                      Third Quarter        Nine Months
                                         Ended                Ended
                                     September 30         September 30
                                     2001      2000       2001     2000
                                   --------------------------------------
  OPERATING STATISTICS (continued)

  MAP:

  Crude Oil Refined(e)               961.1     928.4      930.0    915.0
  Consolidated Refined Products
   Sold(e)(n)                       1343.8    1350.0     1300.3   1304.6
      Matching buy/sell volumes
       included in refined
       products sold(e)               43.0      43.5       43.8     55.3
  Refining and Wholesale Marketing
   Margin(k)(l)                    $0.1314   $0.0670    $0.1347  $0.0753
  Number of SSA retail outlets(o)    2,145     2,288          -        -
  SSA Gasoline and Distillate
   Sales(m)(o)                         916       965      2,657    2,802
  SSA Gasoline and Distillate
   Gross Margin(k)(o)              $0.1331   $0.1289    $0.1230  $0.1287
  SSA Merchandise Sales(o)            $607      $588     $1,669   $1,643
  SSA Merchandise Gross Margin(o)     $137      $136       $387     $387
  --------------
     (a)  Includes MAP at 100%.  RM&T income for reportable segments
          includes Ashland's 38% interest in MAP of $223 million,
          $114 million, $651 million and $372 million in the third quarter
          and nine month year-to-date 2001 and 2000, respectively.
     (b)  Includes domestic natural gas and crude oil marketing and
          transportation, and power generation.
     (c)  Includes professional fees and expenses, and certain other costs
          related to the proposed separation.
     (d)  Includes other energy related businesses and corporate capital
          expenditures.
     (e)  Thousands of barrels per day
     (f)  In 2001, equity investee is CLAM and in 2000, equity investees are
          CLAM and Sakhalin Energy.
     (g)  Millions of cubic feet per day
     (h)  Includes gas acquired for injection and subsequent resale of 6.8,
          9.3, 8.3 and 11.7 mmcfd in the third quarter and nine month
          year-to-date 2001 and 2000, respectively.
     (i)  Prices exclude gains and losses from hedging activities.
     (j)  Prices exclude equity affiliates and purchase/resale gas.
     (k)  Per gallon
     (l)  Sales revenue less cost of refinery inputs, purchased products and
          manufacturing expenses, including depreciation.
     (m)  Millions of gallons
     (n)  Total average daily volume of all refined product sales to MAP's
          wholesale, branded and retail (SSA) customers.
     (o)  Excludes travel centers contributed to Pilot Travel Center LLC.
          Periods prior to September 1, 2001, have been restated.


                 USX CORPORATION AND SUBSIDIARY COMPANIES
             CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

                                    Third Quarter          Nine Months
                                        Ended                 Ended
                                     September 30         September 30
  (Dollars in millions)              2001    2000       2001      2000

  REVENUES AND OTHER INCOME:
  Revenues                        $10,139   $10,607    $31,099  $30,207
   Dividend and investee income        45        46        157       81
   Net gains (losses) on
    disposal of assets               (203)        8       (165)     138
   Other income                         7        18         85       32
                                   ------    ------     ------   ------
    Total revenues and
     other income                   9,988    10,679     31,176   30,458
                                   ------    ------     ------   ------
  COSTS AND EXPENSES:
   Cost of revenues (excludes
    items shown below)              7,557     8,184     23,108   23,107
   Selling, general and
    administrative expenses           178        95        516      233
   Depreciation, depletion
    and amortization                  396       310      1,157      949
   Taxes other than income taxes    1,282     1,250      3,732    3,650
   Exploration expenses                20        51         69      142
                                   ------    ------     ------   ------
     Total costs and expenses       9,433     9,890     28,582   28,081
                                   ------    ------     ------   ------
  INCOME FROM OPERATIONS              555       789      2,594    2,377
  Net interest and other
   financial costs                     74        80        183      267
  Minority interest in income
   of Marathon Ashland
   Petroleum LLC                      223       115        650      373
                                   ------    ------     ------   ------
  INCOME BEFORE INCOME TAXES
   AND CUMULATIVE EFFECT OF
   CHANGE IN ACCOUNTING PRINCIPLE     258       594      1,761    1,737
  Provision for income taxes           88       454        522      877
                                   ------    ------     ------   ------
  INCOME BEFORE CUMULATIVE
   EFFECT OF CHANGE IN
   ACCOUNTING PRINCIPLE               170       140      1,239      860
  Cumulative effect of change
   in accounting principle              -         -         (8)       -
                                   ------    ------     ------   ------
  NET INCOME                          170       140      1,231      860
  Dividends on preferred stock          2         2          6        6
                                   ------    ------     ------   ------
  NET INCOME APPLICABLE TO
   COMMON STOCKS                     $168      $138     $1,225     $854
                                   ======    ======     ======   ======


                 USX CORPORATION AND SUBSIDIARY COMPANIES
       CONSOLIDATED STATEMENT OF OPERATIONS (Continued) (Unaudited)
                         INCOME PER COMMON SHARE

                                      Third Quarter        Nine Months
                                          Ended               Ended
  (Dollars in millions,                September 30       September 30
    except per share amounts)         2001    2000       2001      2000

  APPLICABLE TO MARATHON STOCK:

   Income before cumulative
    effect of change in
    accounting principle              $193    $121      $1,283     $742
    - Per share - basic                .63     .38        4.16     2.38
                - diluted              .62     .38        4.15     2.37

   Cumulative effect of change
    in accounting principle              -       -          (8)       -
    - Per share - basic                  -       -        (.03)       -
                - diluted                -       -        (.03)       -

   Net income                         $193    $121      $1,275     $742
    - Per share - basic                .63     .38        4.13     2.38
                - diluted              .62     .38        4.12     2.37

   Dividends paid per share            .23     .23         .69      .65

   Weighted average shares,
    in thousands
    - Basic                        309,309 311,847     309,056  312,068
    - Diluted                      309,923 312,094     309,452  312,272

  APPLICABLE TO STEEL STOCK:

   Net income (loss)                  $(25)    $17        $(50)    $112
    - Per share - basic               (.28)    .19        (.56)    1.27
                - diluted             (.28)    .19        (.57)    1.27

   Dividends paid per share            .10     .25         .45      .75

   Weighted average shares,
    in thousands
    - Basic                         89,193  88,738      89,003   88,554
    - Diluted                       89,193  88,738      89,003   88,556


  The following notes are an integral part of this financial statement.

                 USX CORPORATION AND SUBSIDIARY COMPANIES
                  SELECTED NOTES TO FINANCIAL STATEMENT

  1.   Effective January 1, 2001, USX adopted Statement of Financial
       Accounting Standards No. 133, "Accounting for Derivative Instruments
       and Hedging Activities" (SFAS No. 133), which was amended by SFAS
       Nos. 137 and 138.  This Standard requires recognition of all
       derivatives as either assets or liabilities at fair value.

       The transition adjustment related to adopting SFAS No. 133 on
       January 1, 2001, was recognized as a cumulative effect of change in
       accounting principle.  The unfavorable cumulative effect on net
       income, net of a tax benefit of $5 million, was $8 million.  The
       unfavorable cumulative effect on other comprehensive income (OCI),
       net of a tax benefit of $4 million, was $8 million.  The amounts
       reported as OCI will be reflected in net income when the anticipated
       physical transactions are consummated.

  2.   In the first quarter 2001, Marathon Oil Company (Marathon) acquired
       Pennaco Energy, Inc. (Pennaco), a natural gas producer.  Marathon
       acquired 87% of the outstanding stock of Pennaco through a tender
       offer completed on February 7, 2001 at $19 a share.  On March 26,
       2001, Pennaco was merged with a wholly owned subsidiary of Marathon.
       Under the terms of the merger, each share not held by Marathon was
       converted into the right to receive $19 in cash.  The total purchase
       price of Pennaco was $506 million.  The acquisition was accounted
       for under the purchase method of accounting.  Results of operations
       for the nine months of 2001 include the results of Pennaco from
       February 7, 2001.

       On March 1, 2001, USX completed the purchase of the tin mill
       products business of LTV Corporation (LTV), which is now operated as
       East Chicago Tin.  In this noncash transaction, USX assumed
       approximately $66 million of certain employee related obligations
       from LTV.  The acquisition was accounted for using the purchase
       method of accounting.  Results of operations for the nine months of
       2001 include the operations of East Chicago Tin from the date of
       acquisition.

       On March 23, 2001, Transtar, Inc. (Transtar) completed its
       previously announced reorganization with its two voting
       shareholders, USX and Transtar Holdings, L.P. (Holdings), an
       affiliate of Blackstone Capital Partners L.P.  As a result of this
       transaction, USX became sole owner of Transtar and certain of its
       subsidiaries.  Holdings became owner of the other subsidiaries of
       Transtar.  USX accounted for the change in its ownership interest in
       Transtar using the purchase method of accounting.  USX recognized in
       the nine months of 2001, a pretax gain of $68 million (included in
       dividend and investee income) and a favorable deferred tax
       adjustment of $33 million related to this transaction.  USX
       previously accounted for its investment in Transtar under the equity
       method of accounting.

  3.   USX has a 16% investment in Republic Technologies International LLC
       (Republic) which was accounted for under the equity method of
       accounting.  During the first quarter of 2001, USX discontinued
       applying the equity method since investments in and advances to
       Republic had been reduced to zero.  Also, USX has recognized certain
       debt obligations of $14 million previously assumed by Republic.  On
       April 2, 2001, Republic filed a voluntary petition with the U.S.
       Bankruptcy Court to reorganize its operations under Chapter 11 of
       the U.S. Bankruptcy Code.  In the first quarter of 2001, as a result
       of Republic's action, USX recorded a pretax charge of $74 million
       for potentially uncollectible receivables from Republic.

  4.   In the third quarter of 2001, the Marathon Group recorded a
       $221 million pretax loss related to the sale of Marathon's heavy oil
       assets in Canada, which is included in net gains (losses) on
       disposal of assets.

  5.   On August 14, 2001, USX announced its intention to permanently close
       the cold rolling and tin mill operations at U. S. Steel's Fairless
       Works.  In the third quarter of 2001, USX recorded a pretax charge
       of $29 million relative to the shutdown.

  6.   On July 31, 2001, USX announced that its board of directors approved
       the definitive plan of reorganization to separate the energy and
       steel businesses of USX (Proposed Separation).  The Proposed
       Separation envisions a tax-free spin-off of the steel business of
       USX into a freestanding, publicly traded company to be known as
       United States Steel Corporation.  Holders of current USX-U. S. Steel
       Group Common Stock will become holders of United States Steel
       Corporation Common Stock.  Holders of current USX-Marathon Group
       Common Stock will continue to hold their shares in USX which will be
       renamed Marathon Oil Corporation.  The Proposed Separation does not
       contemplate a cash distribution to stockholders.  The Proposed
       Separation is subject to the approval of the holders of a majority
       of the outstanding shares of each class of current USX common stock,
       receipt of a favorable private letter ruling from the Internal
       Revenue Service (IRS) on the tax-free nature of the transaction,
       completion of necessary financing arrangements and receipt of
       necessary regulatory and third party consents.  The transaction is
       expected to occur on or about December 31, 2001.

  7.   On July 2, 2001, a corporate reorganization was implemented to
       create a new holding company structure.  USX became a holding
       company that owns all of the outstanding equity of Marathon Oil
       Company, an Ohio Corporation which, directly and indirectly, owns
       and operates the businesses of the USX-Marathon Group, and United
       States Steel LLC, a Delaware limited liability company which,
       directly and indirectly, owns and operates the businesses of the
       USX-U. S. Steel Group.  The reorganization will not have any impact
       on the results of operations or financial position of USX
       Corporation, the Marathon Group or the U. S. Steel Group.

       This reorganization in corporate form was independent of the
       Proposed Separation of the energy and steel businesses of USX
       Corporation.

MAKE YOUR OPINION COUNT - Click Here
http://tbutton.prnewswire.com/prn/11690X61655472

SOURCE: USX-Marathon Group

Contact: William E. Keslar or Don H. Herring of USX, +1-412-433-6870

Website: http://www.usx.com/

Website: http://www.marathon.com/

Company News On-Call: http://www.prnewswire.com/gh/cnoc/comp/929150.html